民國113年第2季 |
單位:新台幣仟元 |
會計項目 |
113年第2季 |
112年第2季 |
本期累計 |
去年同期累計 |
|
金額 |
% |
金額 |
% |
金額 |
% |
金額 |
% |
利息收入 |
33,847,800 |
255.89 |
32,585,621 |
256.67 |
67,048,672 |
212.25 |
64,664,033 |
383.19 |
利息費用 |
5,204,281 |
39.34 |
4,306,787 |
33.92 |
10,372,430 |
32.83 |
8,349,933 |
49.48 |
利息淨收益 |
28,643,519 |
216.54 |
28,278,834 |
222.75 |
56,676,242 |
179.41 |
56,314,100 |
333.71 |
利息以外淨收益 |
|
|
|
|
|
|
|
|
手續費及佣金淨收益 |
891,203 |
6.74 |
632,262 |
4.98 |
2,212,714 |
7.00 |
1,353,685 |
8.02 |
保險業務淨收益 |
-39,152,949 |
-295.99 |
-23,091,501 |
-181.89 |
-68,208,278 |
-215.92 |
-36,292,969 |
-215.07 |
透過損益按公允價值衡量之金融資產及負債損益 |
-13,247,151 |
-100.15 |
-23,463,962 |
-184.82 |
-49,733,461 |
-157.43 |
-10,238,873 |
-60.67 |
投資性不動產損益 |
903,377 |
6.83 |
310,054 |
2.44 |
2,130,081 |
6.74 |
1,409,702 |
8.35 |
透過其他綜合損益按公允價值衡量之金融資產已實現損益 |
339,551 |
2.57 |
4,413,060 |
34.76 |
520,089 |
1.65 |
4,525,522 |
26.82 |
除列按攤銷後成本衡量之金融資產損益 |
-1,502,020 |
-11.36 |
-796,944 |
-6.28 |
-2,148,571 |
-6.80 |
-793,087 |
-4.70 |
兌換損益 |
24,453,030 |
184.86 |
35,653,459 |
280.84 |
89,576,248 |
283.56 |
22,340,346 |
132.39 |
資產減損(損失)迴轉利益 |
-250,809 |
-1.90 |
-398,934 |
-3.14 |
-1,027,013 |
-3.25 |
-36,446 |
-0.22 |
採用權益法認列關聯企業及合資損益之份額 |
25,546 |
0.19 |
-28,770 |
-0.23 |
51,984 |
0.16 |
-133,391 |
-0.79 |
採用覆蓋法重分類之損益 |
11,787,306 |
89.11 |
-8,983,825 |
-70.76 |
982,046 |
3.11 |
-21,760,276 |
-128.95 |
其他利息以外淨損益 |
337,043 |
2.55 |
171,752 |
1.35 |
557,847 |
1.77 |
186,892 |
1.11 |
財產交易利益淨利益(損失) |
-67,053 |
-0.51 |
-62,410 |
-0.49 |
-129,068 |
-0.41 |
-135,723 |
-0.80 |
其他什項淨利益(損失) |
404,096 |
3.05 |
234,162 |
1.84 |
686,915 |
2.17 |
322,615 |
1.91 |
利息以外淨收益 |
-15,415,873 |
-116.54 |
-15,583,349 |
-122.75 |
-25,086,314 |
-79.41 |
-39,438,895 |
-233.71 |
淨收益 |
13,227,646 |
100.00 |
12,695,485 |
100.00 |
31,589,928 |
100.00 |
16,875,205 |
100.00 |
呆帳費用、承諾及保證責任準備提存 |
354,937 |
2.68 |
343,631 |
2.71 |
703,591 |
2.23 |
746,261 |
4.42 |
保險負債準備淨變動 |
-13,128,888 |
-99.25 |
2,492,495 |
19.63 |
-6,101,480 |
-19.31 |
11,248,153 |
66.65 |
營業費用 |
|
|
|
|
|
|
|
|
員工福利費用 |
4,613,117 |
34.87 |
4,057,116 |
31.96 |
8,934,060 |
28.28 |
7,849,814 |
46.52 |
折舊及攤銷費用 |
555,491 |
4.20 |
549,988 |
4.33 |
1,117,261 |
3.54 |
1,100,545 |
6.52 |
其他業務及管理費用 |
3,438,959 |
26.00 |
2,963,126 |
23.34 |
5,871,656 |
18.59 |
4,993,067 |
29.59 |
營業費用合計 |
8,607,567 |
65.07 |
7,570,230 |
59.63 |
15,922,977 |
50.41 |
13,943,426 |
82.63 |
繼續營業單位稅前淨利(淨損) |
17,394,030 |
131.50 |
2,289,129 |
18.03 |
21,064,840 |
66.68 |
-9,062,635 |
-53.70 |
所得稅費用(利益) |
-26,311 |
-0.20 |
-407,642 |
-3.21 |
530,867 |
1.68 |
-2,730,930 |
-16.18 |
繼續營業單位本期淨利(淨損) |
17,420,341 |
131.70 |
2,696,771 |
21.24 |
20,533,973 |
65.00 |
-6,331,705 |
-37.52 |
本期淨利(淨損) |
17,420,341 |
131.70 |
2,696,771 |
21.24 |
20,533,973 |
65.00 |
-6,331,705 |
-37.52 |
其他綜合損益 |
|
|
|
|
|
|
|
|
不重分類至損益之項目(稅後) |
|
|
|
|
|
|
|
|
不動產重估增值 |
464,413 |
3.51 |
28,489 |
0.22 |
599,011 |
1.90 |
144,725 |
0.86 |
透過其他綜合損益按公允價值衡量之權益工具評價損益 |
2,835,321 |
21.43 |
1,068,522 |
8.42 |
6,784,271 |
21.48 |
11,394,425 |
67.52 |
與不重分類之項目相關之所得稅 |
359,402 |
2.72 |
-42,722 |
-0.34 |
829,033 |
2.62 |
1,162,492 |
6.89 |
不重分類至損益之項目總額(稅後) |
2,940,332 |
22.23 |
1,139,733 |
8.98 |
6,554,249 |
20.75 |
10,376,658 |
61.49 |
後續可能重分類至損益之項目(稅後) |
|
|
|
|
|
|
|
|
國外營運機構財務報表換算之兌換差額 |
58,265 |
0.44 |
12,969 |
0.10 |
195,446 |
0.62 |
-16,327 |
-0.10 |
透過其他綜合損益按公允價值衡量之債務工具損益 |
-1,409,477 |
-10.66 |
-293,016 |
-2.31 |
-2,618,316 |
-8.29 |
1,641,183 |
9.73 |
採用權益法認列之關聯企業及合資其他綜合損益之份額-可能重分類至損益之項目 |
267 |
0.00 |
19,357 |
0.15 |
402 |
0.00 |
41,569 |
0.25 |
採用覆蓋法重分類之其他綜合損益 |
-11,787,306 |
-89.11 |
8,983,825 |
70.76 |
-982,046 |
-3.11 |
21,760,276 |
128.95 |
與可能重分類之項目相關之所得稅 |
-1,649,772 |
-12.47 |
1,338,561 |
10.54 |
-530,827 |
-1.68 |
3,087,506 |
18.30 |
後續可能重分類至損益之項目總額(稅後) |
-11,488,479 |
-86.85 |
7,384,574 |
58.17 |
-2,873,687 |
-9.10 |
20,339,195 |
120.53 |
本期其他綜合損益 |
-8,548,147 |
-64.62 |
8,524,307 |
67.14 |
3,680,562 |
11.65 |
30,715,853 |
182.02 |
本期綜合損益總額 |
8,872,194 |
67.07 |
11,221,078 |
88.39 |
24,214,535 |
76.65 |
24,384,148 |
144.50 |
淨利(淨損)歸屬 |
|
|
|
|
|
|
|
|
母公司業主 |
17,392,661 |
131.49 |
2,668,092 |
21.02 |
20,486,683 |
64.85 |
-6,384,486 |
-37.83 |
非控制權益 |
27,680 |
0.21 |
28,679 |
0.23 |
47,290 |
0.15 |
52,781 |
0.31 |
綜合損益總額歸屬 |
|
|
|
|
|
|
|
|
母公司業主 |
8,835,742 |
66.80 |
11,183,363 |
88.09 |
24,157,887 |
76.47 |
24,320,831 |
144.12 |
非控制股權 |
36,452 |
0.28 |
37,715 |
0.30 |
56,648 |
0.18 |
63,317 |
0.38 |
基本每股盈餘 |
|
|
|
|
|
|
|
|
繼續營業單位稅後淨利(淨損) |
1.12 |
0.00 |
0.17 |
0.00 |
1.32 |
0.00 |
-0.41 |
0.00 |
基本每股盈餘合計 |
1.12 |
|
0.17 |
|
1.32 |
|
-0.41 |
|
稀釋每股盈餘 |
|
|
|
|
|
|
|
|
繼續營業單位稅後淨利(淨損) |
1.09 |
0.00 |
0.17 |
0.00 |
1.28 |
0.00 |
-0.41 |
0.00 |
稀釋每股盈餘合計 |
1.09 |
|
0.17 |
|
1.28 |
|
-0.41 |
|
|