民國113年第3季 |
單位:新台幣仟元 |
會計項目 |
113年第3季 |
112年第3季 |
本期累計 |
去年同期累計 |
|
金額 |
% |
金額 |
% |
金額 |
% |
金額 |
% |
利息收入 |
25,592,237 |
141.50 |
22,844,168 |
144.87 |
75,365,759 |
147.44 |
64,155,058 |
142.64 |
利息費用 |
18,914,051 |
104.58 |
16,234,500 |
102.95 |
55,913,218 |
109.39 |
43,271,944 |
96.21 |
利息淨收益 |
6,678,186 |
36.92 |
6,609,668 |
41.92 |
19,452,541 |
38.06 |
20,883,114 |
46.43 |
利息以外淨收益 |
|
|
|
|
|
|
|
|
手續費及佣金淨收益 |
3,996,125 |
22.09 |
3,163,071 |
20.06 |
11,599,148 |
22.69 |
8,331,401 |
18.52 |
保險業務淨收益 |
1,079,805 |
5.97 |
813,936 |
5.16 |
3,832,247 |
7.50 |
3,199,756 |
7.11 |
透過損益按公允價值衡量之金融資產及負債損益 |
-1,423,151 |
-7.87 |
13,329,565 |
84.53 |
22,476,592 |
43.97 |
22,493,789 |
50.01 |
投資性不動產損益 |
178,523 |
0.99 |
156,441 |
0.99 |
553,044 |
1.08 |
429,611 |
0.96 |
透過其他綜合損益按公允價值衡量之金融資產已實現損益 |
1,643,311 |
9.09 |
1,133,583 |
7.19 |
2,157,740 |
4.22 |
2,077,338 |
4.62 |
除列按攤銷後成本衡量之金融資產損益 |
-6,391 |
-0.04 |
0 |
0.00 |
-12,532 |
-0.02 |
-2,365 |
-0.01 |
兌換損益 |
5,751,265 |
31.80 |
-9,656,913 |
-61.24 |
-8,795,611 |
-17.21 |
-12,233,751 |
-27.20 |
資產減損(損失)迴轉利益 |
397 |
0.00 |
-3,924 |
-0.02 |
-10,180 |
-0.02 |
-15,143 |
-0.03 |
採用權益法認列關聯企業及合資損益之份額 |
3,261 |
0.02 |
3,347 |
0.02 |
2,785 |
0.01 |
2,849 |
0.01 |
採用覆蓋法重分類之損益 |
123,340 |
0.68 |
173,510 |
1.10 |
-298,014 |
-0.58 |
-340,823 |
-0.76 |
其他利息以外淨損益 |
61,776 |
0.34 |
46,275 |
0.29 |
157,188 |
0.31 |
150,616 |
0.33 |
利息以外淨收益 |
11,408,261 |
63.08 |
9,158,891 |
58.08 |
31,662,407 |
61.94 |
24,093,278 |
53.57 |
淨收益 |
18,086,447 |
100.00 |
15,768,559 |
100.00 |
51,114,948 |
100.00 |
44,976,392 |
100.00 |
呆帳費用、承諾及保證責任準備提存 |
1,477,664 |
8.17 |
314,084 |
1.99 |
3,044,047 |
5.96 |
1,069,393 |
2.38 |
保險負債準備淨變動 |
156,700 |
0.87 |
92,199 |
0.58 |
734,308 |
1.44 |
723,749 |
1.61 |
營業費用 |
|
|
|
|
|
|
|
|
員工福利費用 |
5,219,849 |
28.86 |
4,915,570 |
31.17 |
15,458,671 |
30.24 |
14,501,472 |
32.24 |
折舊及攤銷費用 |
529,910 |
2.93 |
528,099 |
3.35 |
1,584,130 |
3.10 |
1,560,268 |
3.47 |
其他業務及管理費用 |
2,761,027 |
15.27 |
2,433,950 |
15.44 |
7,904,594 |
15.46 |
6,855,073 |
15.24 |
營業費用合計 |
8,510,786 |
47.06 |
7,877,619 |
49.96 |
24,947,395 |
48.81 |
22,916,813 |
50.95 |
繼續營業單位稅前淨利(淨損) |
7,941,297 |
43.91 |
7,484,657 |
47.47 |
22,389,198 |
43.80 |
20,266,437 |
45.06 |
所得稅費用(利益) |
1,300,900 |
7.19 |
1,098,430 |
6.97 |
4,534,247 |
8.87 |
3,374,469 |
7.50 |
繼續營業單位本期淨利(淨損) |
6,640,397 |
36.71 |
6,386,227 |
40.50 |
17,854,951 |
34.93 |
16,891,968 |
37.56 |
本期淨利(淨損) |
6,640,397 |
36.71 |
6,386,227 |
40.50 |
17,854,951 |
34.93 |
16,891,968 |
37.56 |
其他綜合損益 |
|
|
|
|
|
|
|
|
不重分類至損益之項目(稅後) |
|
|
|
|
|
|
|
|
透過其他綜合損益按公允價值衡量之權益工具評價損益 |
-1,526,890 |
-8.44 |
-67,740 |
-0.43 |
3,514,201 |
6.88 |
1,536,651 |
3.42 |
不重分類至損益之項目總額(稅後) |
-1,526,890 |
-8.44 |
-67,740 |
-0.43 |
3,514,201 |
6.88 |
1,536,651 |
3.42 |
後續可能重分類至損益之項目(稅後) |
|
|
|
|
|
|
|
|
國外營運機構財務報表換算之兌換差額 |
-812,437 |
-4.49 |
1,240,792 |
7.87 |
1,466,379 |
2.87 |
1,246,311 |
2.77 |
透過其他綜合損益按公允價值衡量之債務工具損益 |
6,249,210 |
34.55 |
-2,899,554 |
-18.39 |
3,851,124 |
7.53 |
-1,115,698 |
-2.48 |
採用覆蓋法重分類之其他綜合損益 |
-123,340 |
-0.68 |
-173,510 |
-1.10 |
298,014 |
0.58 |
340,823 |
0.76 |
與可能重分類之項目相關之所得稅 |
43,447 |
0.24 |
-19,010 |
-0.12 |
60,579 |
0.12 |
-4,120 |
-0.01 |
後續可能重分類至損益之項目總額(稅後) |
5,269,986 |
29.14 |
-1,813,262 |
-11.50 |
5,554,938 |
10.87 |
475,556 |
1.06 |
本期其他綜合損益 |
3,743,096 |
20.70 |
-1,881,002 |
-11.93 |
9,069,139 |
17.74 |
2,012,207 |
4.47 |
本期綜合損益總額 |
10,383,493 |
57.41 |
4,505,225 |
28.57 |
26,924,090 |
52.67 |
18,904,175 |
42.03 |
淨利(淨損)歸屬 |
|
|
|
|
|
|
|
|
母公司業主 |
6,640,325 |
36.71 |
6,386,196 |
40.50 |
17,854,805 |
34.93 |
16,891,870 |
37.56 |
非控制權益 |
72 |
0.00 |
31 |
0.00 |
146 |
0.00 |
98 |
0.00 |
綜合損益總額歸屬 |
|
|
|
|
|
|
|
|
母公司業主 |
10,383,417 |
57.41 |
4,505,202 |
28.57 |
26,923,897 |
52.67 |
18,904,053 |
42.03 |
非控制股權 |
76 |
0.00 |
23 |
0.00 |
193 |
0.00 |
122 |
0.00 |
基本每股盈餘 |
|
|
|
|
|
|
|
|
繼續營業單位稅後淨利(淨損) |
0.48 |
0.00 |
0.46 |
0.00 |
1.30 |
0.00 |
1.23 |
0.00 |
基本每股盈餘合計 |
0.48 |
|
0.46 |
|
1.30 |
|
1.23 |
|
|